DVC Alternative – Monte Carlo (Invest & Withdraw) • AKV Defaults
Starting Balance ($)
Year-1 Withdrawal ($)
Withdrawal Growth (e.g., 0.00 = flat)
Years
Expected Return μ (e.g., 0.085 = 8.5%)
Volatility σ (e.g., 0.12 = 12%)
Paths (simulations)
Random Seed
Min Annual Return (floor) — leave blank for none
Target Success (optional, 0–1)
Inflation (for convenience)
Use inflation for withdrawal growth
Show P5
Show P25
Show Median
Show P75
Show P95
Run Simulation
Solve μ for Target
Export Terminal CSV
Export Series CSV
Copy Permalink
AKV Defaults
Reset
Summary
Metric
Value
Running Balance Percentiles